| company | revenue | COGS | netincome | eps (diluted) | |
| 3month | STP | 480179 | 364382 | 65207 | 0.42 |
| 6month end | FSLR | 463956 | 214932 | 116290 | 1.42 |
| 3month | LDK | 441665 | 329372 | 149534 | 1.29 |
| 6month end | SPWR | 656452 | 510102 | 41365 | 0.49 |
| 3month | JASO | 163583 | 129196 | 22520 | 0.14 |
| 3month | YGE | 289687 | 215075 | 30206 | 0.23 |
| 6month end | CSIQ | 383820 | 322509 | 29542 | 1.01 |
| 3month | TSL | 204169 | 156796 | 17101 | 0.68 |
| 3month | SOLF | 197139 | 170086 | 11385 | 0.23 |
| 3month | CSUN | 111637 | 100018 | 3057 | 0.08 |
| company | cash | short term borrowing | current asset | current liability | inventory | current flow | quick ratio | quick cash ratio | |
| 3month | STP | 605180 | 556071 | 1574957 | 746155 | 182574 | 2.11 | 1.87 | 1.09 |
| 6month end | FSLR | 511244 | 65043 | 838573 | 279249 | 106902 | 3.00 | 2.62 | 7.86 |
| 3month | LDK | 83742 | 375634 | 1340785 | 864099 | 656202 | 1.55 | 0.79 | 0.22 |
| 6month end | SPWR | 189542 | 138859 | 836210 | 401711 | 200268 | 2.08 | 1.58 | 1.36 |
| 3month | JASO | 519835 | 10874 | 770389 | 31439 | 23078 | 24.50 | 23.77 | 47.81 |
| 3month | YGE | 118953 | 236519 | 798315 | 311987 | 181729 | 2.56 | 1.98 | 0.50 |
| 6month end | CSIQ | 65138 | 92727 | 363863 | 170690 | 90440 | 2.13 | 1.60 | 0.70 |
| 3month | TSL | 59529 | 351280 | 471097 | 438977 | 118107 | 1.07 | 0.80 | 0.17 |
| 3month | SOLF | 81315 | 156602 | 541396 | 218709 | 120042 | 2.48 | 1.93 | 0.52 |
| 3month | CSUN | 124066 | 123194 | 260045 | 145950 | 41858 | 1.78 | 1.49 | 1.01 |
| company | total libability | total shareequity | debt to equity | |
| 3month | STP | 1,911,207 | 1,077,013 | 1.77 |
| 6month end | FSLR | 424529 | 1250601 | 0.34 |
| 3month | LDK | 1730215 | 697636 | 2.48 |
| 6month end | SPWR | 859785 | 968178 | 0.89 |
| 3month | JASO | 388724 | 689993 | 0.56 |
| 3month | YGE | 503714 | 652860 | 0.77 |
| 6month end | CSIQ | 232582 | 251664 | 0.92 |
| 3month | TSL | 464766 | 399974 | 1.16 |
| 3month | SOLF | 447496 | 302062 | 1.48 |
| 3month | CSUN | 146958 | 199148 | 0.74 |
quick cash ratio = cash/short term borrowing.
Here is the result
Something to notice:
1. STP
It is the biggest company among all. The revenue is the largest. current ratio, quick ratio, quick cash ratio are very stable. The high debt to equty ratio shows that STP is profit driven and tries to increase its production significantly. It's very common in solar industry. hopefully this ratio can go down when STP become more mature.
2. FSLR
thin-film company. Thus the revenue is not as high as STP. However, clearly the company manage their cash flow very well. The low debt to equity ratio even show they can drive their production significantly. No wonder the P/E can stay that high.
3. LDK
a company that generate huge profit. they are testing their limit to drive up production. quick cash ratio is very low and debt to equity ratio is very high. However, their inventory is the highest compared to others. hopefully the financial management will be good in the near future. (However, whether the inventory is true or not, that's another question.)
4. SPWR
very diversified company. engaged in power plant, solar module, etc. very stable company. It's a company that chinese solar company should learn from. there's reason why it can have such high P/E compared to chinese solar company.
5. JASO
mono-crystalline solar cell company. After the issue of convertible bond, the financial side of the companies grow a lot better. However, those ratio will change significantly after the next earning release. Hopefully the company can be more diversified in the future. Moreover, hope they can use the money to increase the inventory...It's very low compared to others.
6. YGE
energetic company. increase earning 100 % every year. It's a very trustworthy company since those number looks very real to me. Hope they can reduce the short-term borrowing in the future. It's a company that tries to growlike SPWR in the future. (From 2billion to 8 billion, not a bad investment :) )
7. CSIQ
fast-growing company. a company that grow out of my expectation. It's a black horse.
8. TSL
From the ratio, balance sheet, etc, it looks like it will bankrupt in two years...=.=. They have to issue lots of covertible debt in order to run the company. I will avoid buying this company in my opinion.
9. SOLF
a so-so company. if you dun like YGE or JASO, u may wanna invest this company.
10. CSUN
increase the net profit margin is the first thing the company needs to do.
based on these, i rank the company strength as below.
1. FSLR, SPWR, STP, JASO, YGE, CSIQ, SOLF, LDK, CSUN (TSL is out of the ranking)
These comments are for long term investors.
For short term, you have to see the stock price and the trend also.
Enjoy!!
3 comments:
Haha... nice. No wonder you spent 3 hours to analyze the numbers & posting it. The concept of quick cash ratio is interesting. Good that you can interpret the number from a different angles hehe.
You tabulate good numerical data. But fudamentals indicate that STP is the best for long term hold among the solar stocks you listed.
Thank you for your appreciation.
I also agree STP is one of the best for long term hold.
I hope STP can release good news on its thin film, BIPV and "pluto" in order to stimulate the stock price and the company's value in the near future.
Post a Comment